Xilong Chemical Financials
| 002584 Stock | 8.65 0.31 3.72% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 111.9 M | 144.7 M |
|
|
Xilong | Select Account or Indicator |
Understanding current and past Xilong Chemical Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Xilong Chemical's financial statements are interrelated, with each one affecting the others. For example, an increase in Xilong Chemical's assets may result in an increase in income on the income statement.
Please note, the presentation of Xilong Chemical's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Xilong Chemical's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Xilong Chemical's management manipulating its earnings.
Xilong Chemical Stock Summary
Xilong Chemical competes with Zijin Mining, Wanhua Chemical, Baoshan Iron, Shandong Gold, and Rongsheng Petrochemical. Xilong Chemical is entity of China. It is traded as Stock on SHE exchange.Specialization | Basic Materials, Materials |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE1000013M8 |
| Business Address | No 2 Xilong |
| Sector | Chemicals |
| Industry | Materials |
| Benchmark | Dow Jones Industrial |
| Website | www.xlhg.com.cn |
| Phone | 86 20 6261 2188 |
You should never invest in Xilong Chemical without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Xilong Stock, because this is throwing your money away. Analyzing the key information contained in Xilong Chemical's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Xilong Chemical Key Financial Ratios
Xilong Chemical's financial ratios allow both analysts and investors to convert raw data from Xilong Chemical's financial statements into concise, actionable information that can be used to evaluate the performance of Xilong Chemical over time and compare it to other companies across industries.| Revenue | 7.69 B | ||||
| Gross Profit | 537.12 M | ||||
| EBITDA | 192.01 M | ||||
| Net Income | 33.35 M | ||||
| Total Asset | 4.77 B |
Xilong Chemical Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 4.2B | 4.4B | 4.7B | 5.0B | 4.8B | 2.8B | |
| Other Current Liab | 29.8M | 80.6M | 182.8M | 304.1M | 113.6M | 107.1M | |
| Net Debt | 106.1M | 190.5M | (75.2M) | 356.6M | 615.0M | 645.8M | |
| Retained Earnings | 566.6M | 644.3M | 834.5M | 888.2M | 915.9M | 467.8M | |
| Accounts Payable | 752.2M | 1.2B | 1.3B | 1.2B | 950.3M | 518.9M | |
| Cash | 1.2B | 724.8M | 769.9M | 691.0M | 559.9M | 580.2M | |
| Long Term Debt | 275M | 142.5M | 47.1M | 209.9M | 277.4M | 291.3M | |
| Net Receivables | 1.3B | 1.7B | 2.2B | 2.1B | 2.2B | 2.3B | |
| Inventory | 395.3M | 713.3M | 454.4M | 508.2M | 561.7M | 364.0M | |
| Other Current Assets | 9.9M | 15.1M | 14.0M | 66.4M | 54.7M | 57.4M | |
| Total Liab | 2.2B | 2.3B | 2.4B | 2.7B | 2.4B | 1.2B | |
| Total Current Assets | 2.9B | 3.3B | 3.6B | 3.7B | 3.3B | 2.0B | |
| Short Term Debt | 1.1B | 772.7M | 633.5M | 818.3M | 891.4M | 449.8M | |
| Intangible Assets | 79.6M | 64.5M | 62.5M | 148.2M | 179.4M | 188.4M | |
| Other Liab | 10.2M | 37.7M | 6.2M | 2.8M | 3.2M | 3.1M | |
| Good Will | 404.0M | 387.3M | 375.3M | 6.5M | 7.5M | 7.1M | |
| Net Tangible Assets | 1.3B | 1.5B | 1.6B | 1.8B | 2.1B | 1.7B | |
| Short Long Term Debt | 1.1B | 752.4M | 512.1M | 750.1M | 726.2M | 680.2M | |
| Net Invested Capital | 3.3B | 2.9B | 2.8B | 3.3B | 3.4B | 3.2B | |
| Net Working Capital | 952.1M | 1.1B | 1.3B | 1.3B | 1.3B | 1.2B |
Xilong Chemical Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 63.4M | 65.1M | 67.5M | 49.1M | 60.9M | 63.9M | |
| Total Revenue | 3.3B | 6.2B | 6.8B | 6.2B | 7.7B | 8.1B | |
| Operating Income | 77.2M | 127.6M | 194.2M | 128.1M | 144.7M | 111.9M | |
| Cost Of Revenue | 2.8B | 5.8B | 6.3B | 5.7B | 7.2B | 7.6B | |
| Income Before Tax | 49.1M | 81.2M | 227.3M | 102.7M | 42.9M | 40.8M | |
| Net Income | 38.3M | 56.9M | 203.9M | 89.1M | 33.3M | 31.7M | |
| Income Tax Expense | 5.6M | 11.4M | 17.6M | 9.3M | 10.7M | 15.3M | |
| Minority Interest | 57.4M | 71.6M | (14.1M) | 1.4M | (1.2M) | (1.2M) | |
| Research Development | 87.8M | 102.7M | 119.0M | 90.5M | 95.7M | 84.6M | |
| Gross Profit | 531.4M | 479.5M | 557.4M | 441.5M | 470.1M | 528.6M | |
| Ebit | 101.1M | 116.3M | 75.0M | 142.9M | 128.6M | 91.8M | |
| Tax Provision | 14.0M | 17.6M | 9.3M | 15.0M | 8.3M | 10.5M | |
| Net Interest Income | (62.8M) | (58.6M) | (69.1M) | (58.5M) | (70.2M) | (73.8M) | |
| Interest Income | 3.7M | 12.5M | 7.0M | 9.1M | 5.7M | 7.3M | |
| Ebitda | 135.5M | 176.2M | 329.5M | 196.3M | 225.7M | 208.6M |
Xilong Chemical Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Xilong Chemical. It measures of how well Xilong is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Xilong Chemical brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Xilong had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Xilong Chemical has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Capital Expenditures | 9.8M | 38.2M | 56.7M | 323.7M | 215.2M | 226.0M | |
| Net Income | 38.5M | 56.9M | 203.9M | 88.0M | 33.3M | 31.7M | |
| Change To Inventory | (30.7M) | (329.0M) | 236.1M | (114.5M) | (49.1M) | (51.6M) | |
| Investments | 51K | 28.0M | (53.9M) | (324.6M) | 139.5M | 146.5M | |
| Change In Cash | 201.3M | (329.9M) | 27.6M | (190.0M) | (179.6M) | (170.6M) | |
| Net Borrowings | 762.0M | 228.6M | (569.9M) | (390.0M) | (351.0M) | (333.4M) | |
| Depreciation | 36.7M | 29.9M | 32.9M | 44.5M | 49.3M | 39.2M | |
| Change To Netincome | 66.2M | 73.3M | 58.0M | (18.5M) | (21.3M) | (20.2M) | |
| End Period Cash Flow | 822.5M | 492.7M | 520.3M | 330.2M | 150.6M | 143.1M | |
| Free Cash Flow | 105.1M | 6.3M | 289.9M | (514.6M) | (500.0M) | (475.0M) | |
| Other Non Cash Items | 66.5M | 53.7M | 72.3M | 69.7M | 77.0M | 64.2M |
Xilong Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Xilong Chemical's current stock value. Our valuation model uses many indicators to compare Xilong Chemical value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Xilong Chemical competition to find correlations between indicators driving Xilong Chemical's intrinsic value. More Info.Xilong Chemical Co is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers reporting about 0.66 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Xilong Chemical Co is roughly 1.52 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Xilong Chemical by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Xilong Chemical's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Xilong Chemical Systematic Risk
Xilong Chemical's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Xilong Chemical volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty with a total number of output elements of fourty-one. The Beta measures systematic risk based on how returns on Xilong Chemical correlated with the market. If Beta is less than 0 Xilong Chemical generally moves in the opposite direction as compared to the market. If Xilong Chemical Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Xilong Chemical is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Xilong Chemical is generally in the same direction as the market. If Beta > 1 Xilong Chemical moves generally in the same direction as, but more than the movement of the benchmark.
Xilong Chemical Co Total Assets Over Time
Xilong Chemical Thematic Clasifications
Xilong Chemical Co is part of Synthetics investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Synthetics production and silicon. Companies involved in production of silicon and other synthetic products
This theme covers Synthetics production and silicon. Companies involved in production of silicon and other synthetic products . Get More Thematic Ideas
| Synthetics | View |
Xilong Chemical December 22, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Xilong Chemical help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Xilong Chemical Co. We use our internally-developed statistical techniques to arrive at the intrinsic value of Xilong Chemical Co based on widely used predictive technical indicators. In general, we focus on analyzing Xilong Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Xilong Chemical's daily price indicators and compare them against related drivers.
| Downside Deviation | 3.32 | |||
| Information Ratio | 0.1498 | |||
| Maximum Drawdown | 19.11 | |||
| Value At Risk | (4.76) | |||
| Potential Upside | 8.39 |
Complementary Tools for Xilong Stock analysis
When running Xilong Chemical's price analysis, check to measure Xilong Chemical's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Xilong Chemical is operating at the current time. Most of Xilong Chemical's value examination focuses on studying past and present price action to predict the probability of Xilong Chemical's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Xilong Chemical's price. Additionally, you may evaluate how the addition of Xilong Chemical to your portfolios can decrease your overall portfolio volatility.
| Portfolio Rebalancing Analyze risk-adjusted returns against different time horizons to find asset-allocation targets | |
| Price Ceiling Movement Calculate and plot Price Ceiling Movement for different equity instruments | |
| Funds Screener Find actively-traded funds from around the world traded on over 30 global exchanges | |
| Idea Analyzer Analyze all characteristics, volatility and risk-adjusted return of Macroaxis ideas | |
| Top Crypto Exchanges Search and analyze digital assets across top global cryptocurrency exchanges | |
| CEOs Directory Screen CEOs from public companies around the world | |
| Correlation Analysis Reduce portfolio risk simply by holding instruments which are not perfectly correlated | |
| Competition Analyzer Analyze and compare many basic indicators for a group of related or unrelated entities | |
| Positions Ratings Determine portfolio positions ratings based on digital equity recommendations. Macroaxis instant position ratings are based on combination of fundamental analysis and risk-adjusted market performance |