G Willi Food International Stock Beneish M Score

WILC Stock  USD 9.51  0.07  0.74%   
This module uses fundamental data of G Willi to approximate the value of its Beneish M Score. G Willi M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out G Willi Piotroski F Score and G Willi Altman Z Score analysis.
  
At present, G Willi's Short Term Debt is projected to decrease significantly based on the last few years of reporting. The current year's Long Term Debt Total is expected to grow to about 2.7 M, whereas Net Debt is projected to grow to (128.5 M). At present, G Willi's Operating Cash Flow Per Share is projected to increase slightly based on the last few years of reporting. The current year's Average Payables is expected to grow to about 41.5 M, whereas Price To Sales Ratio is forecasted to decline to 0.69.
At this time, G Willi's M Score is unavailable. The earnings manipulation may begin if G Willi's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by G Willi executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of G Willi's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-4.0
Beneish M Score - Unavailable
Elasticity of Receivables

0.92

Focus
Asset Quality

-0.47

Focus
Expense Coverage

1.87

Focus
Gross Margin Strengs

0.9

Focus
Accruals Factor

1.87

Focus
Depreciation Resistance

1.69

Focus
Net Sales Growth

0.56

Focus
Financial Leverage Condition

1.63

Focus

G Willi Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if G Willi's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables88.6 M171.7 M
Way Down
Slightly volatile
Total Revenue305.1 M543.3 M
Way Down
Slightly volatile
Total Assets344.2 M597 M
Way Down
Slightly volatile
Total Current Assets301.6 M482.1 M
Way Down
Slightly volatile
Non Current Assets Total120.6 M114.9 M
Sufficiently Up
Slightly volatile
Property Plant Equipment51.8 M49.3 M
Sufficiently Up
Slightly volatile
Depreciation And Amortization4.1 MM
Way Down
Slightly volatile
Selling General Administrative53.1 M50.6 M
Sufficiently Up
Slightly volatile
Total Current Liabilities37.1 M38.2 M
Sufficiently Down
Slightly volatile
Non Current Liabilities Total6.9 M6.6 M
Sufficiently Up
Slightly volatile
Operating Income25.6 M20.4 M
Significantly Up
Slightly volatile
Short Term Investments85.2 M102.2 M
Fairly Down
Very volatile
Gross Profit Margin0.20.2219
Moderately Down
Slightly volatile

G Willi Food Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between G Willi's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards G Willi in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find G Willi's degree of accounting gimmicks and manipulations.

About G Willi Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Total Assets

344.19 Million

At present, G Willi's Total Assets are projected to increase significantly based on the last few years of reporting.

G Willi Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as G Willi. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables157.5M160.6M144.7M173.9M171.7M88.6M
Total Revenue395.6M454.1M454.2M498.3M543.3M305.1M
Total Assets537.2M629.9M628.1M608.4M597.0M344.2M
Total Current Assets495M576.7M554.1M513.2M482.1M301.6M
Net Debt(118.0M)(198.8M)(191.5M)(147.1M)(135.3M)(128.5M)
Short Term Debt1.7M1.4M1.1M2.2M1.5M2.6M
Operating Income33.6M57.6M78.3M70.8M20.4M25.6M
Investments(8.1M)(24.6M)15.4M8.3M6.5M6.8M

G Willi ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, G Willi's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to G Willi's managers, analysts, and investors.
Environmental
Governance
Social

About G Willi Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze G Willi Food International's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of G Willi using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of G Willi Food International based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether G Willi Food offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of G Willi's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of G Willi Food International Stock. Outlined below are crucial reports that will aid in making a well-informed decision on G Willi Food International Stock:
Check out G Willi Piotroski F Score and G Willi Altman Z Score analysis.
You can also try the Correlation Analysis module to reduce portfolio risk simply by holding instruments which are not perfectly correlated.

Complementary Tools for WILC Stock analysis

When running G Willi's price analysis, check to measure G Willi's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy G Willi is operating at the current time. Most of G Willi's value examination focuses on studying past and present price action to predict the probability of G Willi's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move G Willi's price. Additionally, you may evaluate how the addition of G Willi to your portfolios can decrease your overall portfolio volatility.
Stock Tickers
Use high-impact, comprehensive, and customizable stock tickers that can be easily integrated to any websites
Commodity Channel
Use Commodity Channel Index to analyze current equity momentum
Odds Of Bankruptcy
Get analysis of equity chance of financial distress in the next 2 years
Portfolio Backtesting
Avoid under-diversification and over-optimization by backtesting your portfolios
USA ETFs
Find actively traded Exchange Traded Funds (ETF) in USA
Premium Stories
Follow Macroaxis premium stories from verified contributors across different equity types, categories and coverage scope
Fundamentals Comparison
Compare fundamentals across multiple equities to find investing opportunities
Top Crypto Exchanges
Search and analyze digital assets across top global cryptocurrency exchanges
Aroon Oscillator
Analyze current equity momentum using Aroon Oscillator and other momentum ratios
Is G Willi's industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of G Willi. If investors know WILC will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about G Willi listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.16)
Dividend Share
1.44
Earnings Share
0.62
Revenue Per Share
39.177
Quarterly Revenue Growth
0.042
The market value of G Willi Food is measured differently than its book value, which is the value of WILC that is recorded on the company's balance sheet. Investors also form their own opinion of G Willi's value that differs from its market value or its book value, called intrinsic value, which is G Willi's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because G Willi's market value can be influenced by many factors that don't directly affect G Willi's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between G Willi's value and its price as these two are different measures arrived at by different means. Investors typically determine if G Willi is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, G Willi's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.