Johnson Income Statement Research

JCI Stock

USD 65.17 0.53 0.82%

Most accounts from Johnson Controls' income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Johnson Controls Int current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Johnson Controls Valuation and Johnson Controls Correlation analysis.

As of now, Johnson Controls' EBIT is increasing as compared to previous years. The Johnson Controls' current EBITDA is estimated to increase to about 4.7 B, while Depreciation And Amortization is projected to decrease to under 601.5 M.

	2021	2022	2023	2024 (projected)
Gross Profit	8.3B	9.0B	10.3B	10.8B
Total Revenue	25.3B	26.8B	30.8B	22.8B

Gross Profit Total Revenue

Johnson Controls income statement Correlations

	Depreciation And Amortization	Interest Expense	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Ebitda	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Selling General Administrative	Research Development	Minority Interest	Net Income From Continuing Ops	Non Operating Income Net Other	Discontinued Operations	Tax Provision	Interest Income	Non Recurring	Extraordinary Items	Net Interest Income	Reconciled Depreciation
Depreciation And Amortization		0.73	0.67	0.55	0.63	0.67	0.67	0.76	0.56	0.45	0.8	0.25	0.38	0.33	0.33	0.04	0.04	0.09	0.28	0.0	0.25	-0.31	-0.09	0.09	-0.44	0.19
Interest Expense	0.73		0.42	0.76	0.38	0.68	0.69	0.74	0.29	0.73	0.57	-0.02	0.47	0.05	0.58	-0.23	0.27	0.21	0.32	0.19	0.11	-0.32	0.17	0.32	-0.63	-0.07
Total Revenue	0.67	0.42		0.38	1.0	0.5	0.59	0.62	0.98	0.27	0.68	0.26	0.39	0.43	0.01	0.44	-0.07	-0.18	-0.29	-0.02	-0.14	-0.15	-0.29	-0.03	-0.2	0.28
Gross Profit	0.55	0.76	0.38		0.34	0.9	0.87	0.86	0.23	0.97	0.53	-0.5	0.75	-0.19	0.86	-0.2	-0.15	0.43	0.35	0.1	-0.21	-0.14	0.4	0.18	-0.13	-0.59
Other Operating Expenses	0.63	0.38	1.0	0.34		0.45	0.55	0.58	0.99	0.24	0.63	0.28	0.36	0.42	-0.03	0.46	-0.05	-0.23	-0.31	-0.01	-0.15	-0.14	-0.3	-0.03	-0.18	0.3
Operating Income	0.67	0.68	0.5	0.9	0.45		0.97	0.97	0.37	0.78	0.75	-0.27	0.7	0.15	0.64	-0.14	-0.41	0.33	0.29	-0.16	-0.04	-0.29	0.11	-0.09	-0.17	-0.35
Ebit	0.67	0.69	0.59	0.87	0.55	0.97		0.99	0.48	0.73	0.8	-0.17	0.79	0.18	0.55	-0.02	-0.4	0.39	0.13	-0.11	-0.17	-0.34	-0.01	-0.06	-0.27	-0.26
Ebitda	0.76	0.74	0.62	0.86	0.58	0.97	0.99		0.51	0.73	0.81	-0.09	0.75	0.2	0.53	-0.01	-0.33	0.33	0.17	-0.09	-0.09	-0.37	-0.03	-0.03	-0.33	-0.2
Cost Of Revenue	0.56	0.29	0.98	0.23	0.99	0.37	0.48	0.51		0.11	0.57	0.38	0.29	0.46	-0.18	0.52	-0.07	-0.31	-0.4	-0.05	-0.14	-0.17	-0.41	-0.09	-0.19	0.39
Total Operating Expenses	0.45	0.73	0.27	0.97	0.24	0.78	0.73	0.73	0.11		0.36	-0.62	0.66	-0.35	0.92	-0.26	-0.01	0.39	0.42	0.2	-0.22	-0.02	0.57	0.28	-0.04	-0.69
Income Before Tax	0.8	0.57	0.68	0.53	0.63	0.75	0.8	0.81	0.57	0.36		0.22	0.58	0.62	0.24	0.1	-0.23	0.31	0.0	-0.06	0.08	-0.18	-0.36	-0.01	-0.34	0.15
Total Other Income Expense Net	0.25	-0.02	0.26	-0.5	0.28	-0.27	-0.17	-0.09	0.38	-0.62	0.22		-0.28	0.59	-0.76	0.31	0.15	-0.34	-0.32	-0.15	0.39	-0.39	-0.83	-0.15	-0.58	0.91
Net Income	0.38	0.47	0.39	0.75	0.36	0.7	0.79	0.75	0.29	0.66	0.58	-0.28		-0.09	0.51	0.04	-0.26	0.72	-0.18	0.3	-0.63	-0.08	0.01	0.3	-0.16	-0.45
Income Tax Expense	0.33	0.05	0.43	-0.19	0.42	0.15	0.18	0.2	0.46	-0.35	0.62	0.59	-0.09		-0.43	0.24	-0.07	-0.24	-0.3	-0.2	0.39	0.03	-0.73	-0.17	-0.23	0.63
Selling General Administrative	0.33	0.58	0.01	0.86	-0.03	0.64	0.55	0.53	-0.18	0.92	0.24	-0.76	0.51	-0.43		-0.37	0.0	0.49	0.57	0.2	-0.14	0.1	0.75	0.29	0.1	-0.79
Research Development	0.04	-0.23	0.44	-0.2	0.46	-0.14	-0.02	-0.01	0.52	-0.26	0.1	0.31	0.04	0.24	-0.37		-0.03	-0.08	-0.32	-0.03	-0.29	-0.01	-0.42	0.01	-0.06	0.33
Minority Interest	0.04	0.27	-0.07	-0.15	-0.05	-0.41	-0.4	-0.33	-0.07	-0.01	-0.23	0.15	-0.26	-0.07	0.0	-0.03		-0.2	-0.02	0.74	0.08	0.37	0.17	0.77	-0.24	0.12
Net Income From Continuing Ops	0.09	0.21	-0.18	0.43	-0.23	0.33	0.39	0.33	-0.31	0.39	0.31	-0.34	0.72	-0.24	0.49	-0.08	-0.2		0.06	0.27	-0.5	-0.03	0.15	0.33	-0.16	-0.47
Non Operating Income Net Other	0.28	0.32	-0.29	0.35	-0.31	0.29	0.13	0.17	-0.4	0.42	0.0	-0.32	-0.18	-0.3	0.57	-0.32	-0.02	0.06		-0.28	0.55	-0.16	0.52	-0.14	0.01	-0.32
Discontinued Operations	0.0	0.19	-0.02	0.1	-0.01	-0.16	-0.11	-0.09	-0.05	0.2	-0.06	-0.15	0.3	-0.2	0.2	-0.03	0.74	0.27	-0.28		-0.47	0.54	0.2	0.96	0.01	-0.29
Tax Provision	0.25	0.11	-0.14	-0.21	-0.15	-0.04	-0.17	-0.09	-0.14	-0.22	0.08	0.39	-0.63	0.39	-0.14	-0.29	0.08	-0.5	0.55	-0.47		-0.18	-0.16	-0.39	-0.17	0.43
Interest Income	-0.31	-0.32	-0.15	-0.14	-0.14	-0.29	-0.34	-0.37	-0.17	-0.02	-0.18	-0.39	-0.08	0.03	0.1	-0.01	0.37	-0.03	-0.16	0.54	-0.18		0.21	0.5	0.64	-0.35
Non Recurring	-0.09	0.17	-0.29	0.4	-0.3	0.11	-0.01	-0.03	-0.41	0.57	-0.36	-0.83	0.01	-0.73	0.75	-0.42	0.17	0.15	0.52	0.2	-0.16	0.21		0.22	0.35	-0.73
Extraordinary Items	0.09	0.32	-0.03	0.18	-0.03	-0.09	-0.06	-0.03	-0.09	0.28	-0.01	-0.15	0.3	-0.17	0.29	0.01	0.77	0.33	-0.14	0.96	-0.39	0.5	0.22		-0.12	-0.27
Net Interest Income	-0.44	-0.63	-0.2	-0.13	-0.18	-0.17	-0.27	-0.33	-0.19	-0.04	-0.34	-0.58	-0.16	-0.23	0.1	-0.06	-0.24	-0.16	0.01	0.01	-0.17	0.64	0.35	-0.12		-0.52
Reconciled Depreciation	0.19	-0.07	0.28	-0.59	0.3	-0.35	-0.26	-0.2	0.39	-0.69	0.15	0.91	-0.45	0.63	-0.79	0.33	0.12	-0.47	-0.32	-0.29	0.43	-0.35	-0.73	-0.27	-0.52

Click cells to compare fundamentals

Johnson Controls Account Relationship Matchups

Johnson Controls income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Interest Expense	231M	206M	213M	281M	323.2M	339.3M
Total Revenue	22.3B	23.7B	25.3B	26.8B	30.8B	22.8B
Gross Profit	7.4B	8.1B	8.3B	9.0B	10.3B	10.8B
Operating Income	1.9B	3.1B	2.6B	2.8B	3.2B	3.4B
Ebit	1.9B	3.1B	2.6B	3.1B	3.5B	3.7B
Ebitda	2.1B	3.9B	3.5B	3.9B	4.5B	4.7B
Cost Of Revenue	14.9B	15.6B	17.0B	17.8B	20.5B	18.4B
Income Before Tax	1.1B	903M	2.6B	1.7B	2.0B	1.1B
Net Income	631M	1.6B	1.5B	1.8B	2.1B	2.2B
Income Tax Expense	108M	868M	(13M)	(323M)	(371.5M)	(352.9M)
Research Development	274M	275M	295M	320M	288M	300.6M
Minority Interest	164M	(233M)	(191M)	(184M)	(211.6M)	(201.0M)
Tax Provision	108M	868M	(13M)	(323M)	(290.7M)	(276.2M)
Interest Income	205M	206M	213M	18M	20.7M	19.7M
Net Interest Income	(231M)	(206M)	(213M)	(281M)	(323.2M)	(339.3M)

Johnson Controls Investors Sentiment

The influence of Johnson Controls' investor sentiment on the probability of its price appreciation or decline could be a good factor in your decision-making process regarding taking a position in Johnson. The overall investor sentiment generally increases the direction of a stock movement in a one-year investment horizon. However, the impact of investor sentiment on the entire stock market does not have solid backing from leading economists and market statisticians.

Investor biases related to Johnson Controls' public news can be used to forecast risks associated with an investment in Johnson. The trend in average sentiment can be used to explain how an investor holding Johnson can time the market purely based on public headlines and social activities around Johnson Controls International. Please note that most equities that are difficult to arbitrage are affected by market sentiment the most.

Johnson Controls' market sentiment shows the aggregated news analyzed to detect positive and negative mentions from the text and comments. The data is normalized to provide daily scores for Johnson Controls' and other traded tickers. The bigger the bubble, the more accurate is the estimated score. Higher bars for a given day show more participation in the average Johnson Controls' news discussions. The higher the estimated score, the more favorable is the investor's outlook on Johnson Controls.

Some investors attempt to determine whether the market's mood is bullish or bearish by monitoring changes in market sentiment. Unlike more traditional methods such as technical analysis, investor sentiment usually refers to the aggregate attitude towards Johnson Controls in the overall investment community. So, suppose investors can accurately measure the market's sentiment. In that case, they can use it for their benefit. For example, some tools to gauge market sentiment could be utilized using contrarian indexes, Johnson Controls' short interest history, or implied volatility extrapolated from Johnson Controls options trading.

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

The Portfolio Architect is an AI-driven system that provides multiple benefits to our users by leveraging cutting-edge machine learning algorithms, statistical analysis, and predictive modeling to automate the process of asset selection and portfolio construction, saving time and reducing human error for individual and institutional investors.

Try AI Portfolio Architect

When determining whether Johnson Controls Int offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Johnson Controls' financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Johnson Controls International Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Johnson Controls International Stock:

How To Invest In Johnson

Details

Is Johnson Stock a good investment?

Details

What is Johnson Controls' Net Worth?

Details

Largest Building Products Companies

View

Largest Building Products & Equipment Companies

View

Check out Johnson Controls Valuation and Johnson Controls Correlation analysis.

Note that the Johnson Controls Int information on this page should be used as a complementary analysis to other Johnson Controls' statistical models used to find the right mix of equity instruments to add to your existing portfolios or create a brand new portfolio. You can also try the Idea Analyzer module to analyze all characteristics, volatility and risk-adjusted return of Macroaxis ideas.

Complementary Tools for Johnson Stock analysis

When running Johnson Controls' price analysis, check to measure Johnson Controls' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Johnson Controls is operating at the current time. Most of Johnson Controls' value examination focuses on studying past and present price action to predict the probability of Johnson Controls' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Johnson Controls' price. Additionally, you may evaluate how the addition of Johnson Controls to your portfolios can decrease your overall portfolio volatility.

	Portfolio Holdings Check your current holdings and cash postion to detemine if your portfolio needs rebalancing
	Risk-Return Analysis View associations between returns expected from investment and the risk you assume
	Crypto Correlations Use cryptocurrency correlation module to diversify your cryptocurrency portfolio across multiple coins
	Portfolio Anywhere Track or share privately all of your investments from the convenience of any device
	Financial Widgets Easily integrated Macroaxis content with over 30 different plug-and-play financial widgets

Is Johnson Controls' industry expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Johnson Controls. If investors know Johnson will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Johnson Controls listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

2.232

Dividend Share

1.47

Earnings Share

2.69

Revenue Per Share

39.282

Quarterly Revenue Growth

0.004

The market value of Johnson Controls Int is measured differently than its book value, which is the value of Johnson that is recorded on the company's balance sheet. Investors also form their own opinion of Johnson Controls' value that differs from its market value or its book value, called intrinsic value, which is Johnson Controls' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Johnson Controls' market value can be influenced by many factors that don't directly affect Johnson Controls' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Johnson Controls' value and its price as these two are different measures arrived at by different means. Investors typically determine if Johnson Controls is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Johnson Controls' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Johnson Income Statement Research

Johnson Controls income statement Correlations

Johnson Controls Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Johnson Controls income statement Accounts

Johnson Controls Investors Sentiment

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

Complementary Tools for Johnson Stock analysis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Other Operating Expenses	+ 1.0	Total Revenue
Cost Of Revenue	+ 0.99	Other Operating Expenses
Ebitda	+ 0.99	Ebit
Cost Of Revenue	+ 0.98	Total Revenue
Total Operating Expenses	+ 0.97	Gross Profit
Ebit	+ 0.97	Operating Income

Non Recurring	- 0.83	Total Other Income Expense Net
Reconciled Depreciation	- 0.79	Selling General Administrative
Selling General Administrative	- 0.76	Total Other Income Expense Net
Reconciled Depreciation	- 0.73	Non Recurring
Non Recurring	- 0.73	Income Tax Expense
Reconciled Depreciation	- 0.69	Total Operating Expenses