Chipotle Historical Income Statement

CMG Stock

USD 3,148 68.94 2.24%

Historical analysis of Chipotle Mexican income statement accounts such as Interest Expense of 25.5 M, Selling General Administrative of 665.3 M or Total Revenue of 10.4 B can show how well Chipotle Mexican Grill performed in making a profits. Evaluating Chipotle Mexican income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Chipotle Mexican's future profits or losses.

Cash Flow Balance Sheet Income Statement

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Chipotle Mexican Grill latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Chipotle Mexican Grill is a good buy for the upcoming year.

Net Income Gross Profit

Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Chipotle Mexican Grill. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in population.

About Chipotle Income Statement Analysis

Chipotle Mexican Grill Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Chipotle Mexican shareholders. The income statement also shows Chipotle investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Chipotle Mexican Income Statement Chart

At this time, Chipotle Mexican's Selling General Administrative is most likely to increase significantly in the upcoming years. The Chipotle Mexican's current Total Revenue is estimated to increase to about 10.4 B, while Selling And Marketing Expenses is projected to decrease to roughly 141.1 M.

Selling General Administrative Total Revenue Gross Profit Other Operating Expenses Research Development

Total Revenue

Total revenue comprises all receipts Chipotle Mexican Grill generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Gross Profit

Gross profit is a required income statement account that reflects total revenue of Chipotle Mexican Grill minus its cost of goods sold. It is profit before Chipotle Mexican operating expenses, interest payments and taxes. Gross profit is also known as gross margin. The profit a company makes after deducting the costs associated with making and selling its products, or the costs associated with providing its services.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Chipotle Mexican Grill. It is also known as Chipotle Mexican overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Most accounts from Chipotle Mexican's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Chipotle Mexican Grill current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Chipotle Mexican Grill. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in population.

	2021	2022	2023	2024 (projected)
Gross Profit	1.7B	2.1B	2.6B	2.7B
Total Revenue	7.5B	8.6B	9.9B	10.4B

Gross Profit Total Revenue

Chipotle Mexican income statement Correlations

	Depreciation And Amortization	Interest Expense	Selling General Administrative	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Ebitda	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Cost Of Revenue	Selling And Marketing Expenses	Net Income From Continuing Ops	Non Recurring	Non Operating Income Net Other	Tax Provision	Interest Income	Net Interest Income	Reconciled Depreciation	Extraordinary Items
Depreciation And Amortization		0.92	0.84	0.76	0.61	0.8	0.42	0.4	0.59	0.84	0.42	-0.04	0.53	-0.03	0.79	0.87	0.45	0.59	0.62	-0.36	0.42	0.46	0.96	0.87
Interest Expense	0.92		0.7	0.61	0.49	0.64	0.33	0.3	0.48	0.7	0.33	0.12	0.45	-0.12	0.64	0.78	0.37	0.37	0.4	-0.34	0.29	0.32	0.94	0.74
Selling General Administrative	0.84	0.7		0.98	0.9	0.99	0.75	0.74	0.85	1.0	0.75	-0.33	0.82	0.37	0.98	0.89	0.77	0.66	0.84	-0.02	0.69	0.72	0.74	0.9
Total Revenue	0.76	0.61	0.98		0.96	0.99	0.85	0.85	0.93	0.98	0.86	-0.41	0.9	0.52	1.0	0.84	0.86	0.62	0.89	0.13	0.78	0.81	0.66	0.83
Gross Profit	0.61	0.49	0.9	0.96		0.92	0.96	0.96	0.99	0.89	0.97	-0.44	0.99	0.73	0.92	0.72	0.97	0.48	0.9	0.41	0.87	0.88	0.55	0.75
Other Operating Expenses	0.8	0.64	0.99	0.99	0.92		0.79	0.78	0.88	0.99	0.8	-0.38	0.85	0.43	1.0	0.88	0.8	0.66	0.87	0.03	0.73	0.76	0.69	0.85
Operating Income	0.42	0.33	0.75	0.85	0.96	0.79		0.99	0.98	0.74	1.0	-0.43	0.99	0.87	0.8	0.54	0.98	0.3	0.83	0.62	0.86	0.86	0.38	0.57
Ebit	0.4	0.3	0.74	0.85	0.96	0.78	0.99		0.98	0.73	1.0	-0.51	0.98	0.88	0.79	0.52	0.98	0.33	0.85	0.63	0.9	0.9	0.37	0.58
Ebitda	0.59	0.48	0.85	0.93	0.99	0.88	0.98	0.98		0.85	0.98	-0.46	0.99	0.77	0.89	0.67	0.97	0.43	0.9	0.47	0.9	0.9	0.55	0.72
Total Operating Expenses	0.84	0.7	1.0	0.98	0.89	0.99	0.74	0.73	0.85		0.75	-0.33	0.82	0.36	0.99	0.9	0.76	0.68	0.84	-0.03	0.69	0.72	0.74	0.89
Income Before Tax	0.42	0.33	0.75	0.86	0.97	0.8	1.0	1.0	0.98	0.75		-0.44	0.99	0.87	0.8	0.54	0.98	0.3	0.84	0.62	0.87	0.87	0.39	0.58
Total Other Income Expense Net	-0.04	0.12	-0.33	-0.41	-0.44	-0.38	-0.43	-0.51	-0.46	-0.33	-0.44		-0.43	-0.42	-0.39	-0.09	-0.41	-0.48	-0.49	-0.25	-0.67	-0.67	-0.02	-0.32
Net Income	0.53	0.45	0.82	0.9	0.99	0.85	0.99	0.98	0.99	0.82	0.99	-0.43		0.79	0.86	0.64	0.99	0.36	0.87	0.52	0.89	0.89	0.5	0.67
Income Tax Expense	-0.03	-0.12	0.37	0.52	0.73	0.43	0.87	0.88	0.77	0.36	0.87	-0.42	0.79		0.44	0.12	0.84	0.02	0.64	0.88	0.74	0.71	-0.03	0.2
Cost Of Revenue	0.79	0.64	0.98	1.0	0.92	1.0	0.8	0.79	0.89	0.99	0.8	-0.39	0.86	0.44		0.87	0.81	0.66	0.88	0.04	0.75	0.78	0.69	0.85
Selling And Marketing Expenses	0.87	0.78	0.89	0.84	0.72	0.88	0.54	0.52	0.67	0.9	0.54	-0.09	0.64	0.12	0.87		0.58	0.7	0.7	-0.22	0.49	0.52	0.78	0.84
Net Income From Continuing Ops	0.45	0.37	0.77	0.86	0.97	0.8	0.98	0.98	0.97	0.76	0.98	-0.41	0.99	0.84	0.81	0.58		0.31	0.87	0.61	0.89	0.89	0.44	0.63
Non Recurring	0.59	0.37	0.66	0.62	0.48	0.66	0.3	0.33	0.43	0.68	0.3	-0.48	0.36	0.02	0.66	0.7	0.31		0.59	-0.33	0.36	0.4	0.46	0.74
Non Operating Income Net Other	0.62	0.4	0.84	0.89	0.9	0.87	0.83	0.85	0.9	0.84	0.84	-0.49	0.87	0.64	0.88	0.7	0.87	0.59		0.32	0.9	0.91	0.58	0.79
Tax Provision	-0.36	-0.34	-0.02	0.13	0.41	0.03	0.62	0.63	0.47	-0.03	0.62	-0.25	0.52	0.88	0.04	-0.22	0.61	-0.33	0.32		0.53	0.48	-0.27	-0.1
Interest Income	0.42	0.29	0.69	0.78	0.87	0.73	0.86	0.9	0.9	0.69	0.87	-0.67	0.89	0.74	0.75	0.49	0.89	0.36	0.9	0.53		1.0	0.45	0.63
Net Interest Income	0.46	0.32	0.72	0.81	0.88	0.76	0.86	0.9	0.9	0.72	0.87	-0.67	0.89	0.71	0.78	0.52	0.89	0.4	0.91	0.48	1.0		0.47	0.66
Reconciled Depreciation	0.96	0.94	0.74	0.66	0.55	0.69	0.38	0.37	0.55	0.74	0.39	-0.02	0.5	-0.03	0.69	0.78	0.44	0.46	0.58	-0.27	0.45	0.47		0.84
Extraordinary Items	0.87	0.74	0.9	0.83	0.75	0.85	0.57	0.58	0.72	0.89	0.58	-0.32	0.67	0.2	0.85	0.84	0.63	0.74	0.79	-0.1	0.63	0.66	0.84

Click cells to compare fundamentals

Chipotle Mexican Account Relationship Matchups

Chipotle Mexican income statement Accounts

	2019	2020	2021	2022	2023	2024 (projected)
Depreciation And Amortization	422.9M	484.2M	293.2M	329.1M	319.4M	335.4M
Interest Expense	31.9M	57.5M	30.8M	21.1M	24.3M	25.5M
Selling General Administrative	451.6M	466.3M	606.9M	564.2M	633.6M	665.3M
Total Revenue	5.6B	6.0B	7.5B	8.6B	9.9B	10.4B
Gross Profit	1.1B	1.0B	1.7B	2.1B	2.6B	2.7B
Other Operating Expenses	5.1B	5.7B	6.7B	7.5B	8.2B	8.7B
Operating Income	444.0M	290.2M	804.9M	1.2B	1.6B	1.6B
Ebit	444.0M	290.2M	804.9M	1.2B	1.7B	1.8B
Ebitda	866.9M	774.4M	1.1B	1.5B	2.0B	2.1B
Total Operating Expenses	675.4M	720.3M	882.8M	880.6M	953.0M	1.0B
Income Before Tax	458.3M	293.8M	812.8M	1.2B	1.6B	1.7B
Total Other Income Expense Net	14.3M	3.6M	7.8M	21.1M	(75.3M)	(71.5M)
Net Income	350.2M	355.8M	653.0M	899.1M	1.2B	1.3B
Income Tax Expense	108.1M	(62.0M)	159.8M	282.4M	391.8M	411.4M
Cost Of Revenue	4.4B	4.9B	5.8B	6.6B	7.3B	7.6B
Net Income Applicable To Common Shares	350.2M	355.8M	653.0M	899.1M	1.0B	1.1B
Selling And Marketing Expenses	168.9M	222.8M	222.1M	250.7M	264.1M	141.1M
Net Income From Continuing Ops	350.2M	231.8M	653.0M	899.1M	1.2B	1.2B
Non Recurring	34.2M	46.1M	40.6M	50.7M	58.3M	36.2M
Non Operating Income Net Other	14.3M	3.6M	7.8M	21.1M	24.3M	25.5M
Tax Provision	108.1M	(62.0M)	159.8M	282.4M	371.2M	389.7M
Interest Income	14.3M	3.6M	7.8M	21.1M	50.8M	53.4M
Net Interest Income	14.3M	3.6M	7.8M	21.1M	50.8M	53.4M
Reconciled Depreciation	376.7M	423.1M	254.7M	286.8M	307.9M	316.6M

Currently Active Assets on Macroaxis

COST	Costco Wholesale Corp
AMZN	Amazon Inc
AVGO	Broadcom
META	Meta Platforms
ADBE	Adobe Systems Incorporated

Additional Information and Resources on Investing in Chipotle Stock

When determining whether Chipotle Mexican Grill is a strong investment it is important to analyze Chipotle Mexican's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Chipotle Mexican's future performance. For an informed investment choice regarding Chipotle Stock, refer to the following important reports:

How To Invest In Chipotle

Details

Is Chipotle Stock a good investment?

Details

What is Chipotle Mexican's Net Worth?

Details

Largest Hotels, Restaurants & Leisure Companies

View

Largest Consumer Services Companies

View

You can also try the Equity Search module to search for actively traded equities including funds and ETFs from over 30 global markets.

Is Hotels, Restaurants & Leisure space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Chipotle Mexican. If investors know Chipotle will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Chipotle Mexican listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

0.239

Earnings Share

46.8

Revenue Per Share

370.953

Quarterly Revenue Growth

0.141

Return On Assets

0.1347

The market value of Chipotle Mexican Grill is measured differently than its book value, which is the value of Chipotle that is recorded on the company's balance sheet. Investors also form their own opinion of Chipotle Mexican's value that differs from its market value or its book value, called intrinsic value, which is Chipotle Mexican's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Chipotle Mexican's market value can be influenced by many factors that don't directly affect Chipotle Mexican's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Chipotle Mexican's value and its price as these two are different measures arrived at by different means. Investors typically determine if Chipotle Mexican is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Chipotle Mexican's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Chipotle Historical Income Statement

About Chipotle Income Statement Analysis

Chipotle Mexican Income Statement Chart

Total Revenue

Gross Profit

Other Operating Expenses

Chipotle Mexican income statement Correlations

Chipotle Mexican Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Chipotle Mexican income statement Accounts

Currently Active Assets on Macroaxis

Additional Information and Resources on Investing in Chipotle Stock

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Total Operating Expenses	+ 1.0	Selling General Administrative
Cost Of Revenue	+ 1.0	Total Revenue
Cost Of Revenue	+ 1.0	Other Operating Expenses
Income Before Tax	+ 1.0	Operating Income
Income Before Tax	+ 1.0	Ebit
Net Interest Income	+ 1.0	Interest Income

Net Interest Income	- 0.67	Total Other Income Expense Net
Interest Income	- 0.67	Total Other Income Expense Net
Total Other Income Expense Net	- 0.51	Ebit
Non Operating Income Net Other	- 0.49	Total Other Income Expense Net
Non Recurring	- 0.48	Total Other Income Expense Net
Total Other Income Expense Net	- 0.46	Ebitda