Vivopower International Plc Stock Beneish M Score

VVPR Stock  USD 2.14  0.31  12.65%   
This module uses fundamental data of VivoPower International to approximate the value of its Beneish M Score. VivoPower International M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out VivoPower International Piotroski F Score and VivoPower International Altman Z Score analysis.
  
At this time, VivoPower International's Net Debt is relatively stable compared to the past year. As of 06/10/2024, Debt To Equity is likely to grow to 0.84, while Long Term Debt is likely to drop slightly above 21.1 M. At this time, VivoPower International's Cash Per Share is relatively stable compared to the past year. As of 06/10/2024, Capex To Operating Cash Flow is likely to grow to 0.40, while Free Cash Flow Yield is likely to drop (0.01).
At this time, it appears that VivoPower International is an unlikely manipulator. The earnings manipulation may begin if VivoPower International's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by VivoPower International executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of VivoPower International's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.47
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

0.7

Focus
Asset Quality

0.83

Focus
Expense Coverage

0.73

Focus
Gross Margin Strengs

1.3

Focus
Accruals Factor

0.73

Focus
Depreciation Resistance

0.71

Focus
Net Sales Growth

1.53

Focus
Financial Leverage Condition

1.13

Focus

VivoPower International Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if VivoPower International's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables7.3 M6.7 M
Significantly Up
Slightly volatile
Total Revenue20.8 M13.6 M
Way Up
Slightly volatile
Total Assets65.4 M70.6 M
Significantly Down
Slightly volatile
Total Current Assets20.4 M10.3 M
Way Up
Slightly volatile
Property Plant Equipment2.5 M4.3 M
Way Down
Slightly volatile
Depreciation And Amortization1.8 M1.8 M
Slightly Down
Slightly volatile
Selling General Administrative8.3 M7.4 M
Moderately Up
Slightly volatile
Total Current Liabilities2.3 M2.4 M
Notably Down
Slightly volatile
Long Term Debt21.1 M34.5 M
Way Down
Slightly volatile

VivoPower International Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between VivoPower International's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards VivoPower International in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find VivoPower International's degree of accounting gimmicks and manipulations.

About VivoPower International Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Total Assets

65.43 Million

At this time, VivoPower International's Total Assets are relatively stable compared to the past year.

VivoPower International Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as VivoPower International. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables12.1M9.9M8.2M1.6M6.7M7.3M
Total Revenue48.7M40.4M22.4M15.1M13.6M20.8M
Total Assets62.4M76.5M69.7M61.4M70.6M65.4M
Total Current Assets20.5M24.0M21.2M10.3M10.3M20.4M
Net Debt23.1M14.5M27.3M31.8M36.6M38.4M
Short Term Debt1.3M1.0M5.1M2.4M2.2M2.1M
Long Term Debt23.9M21.6M21.4M30M34.5M21.1M
Operating Income331K(5.6M)(14.0M)(11.3M)(11.3M)(10.7M)
Investments294K(2.7M)(5.3M)(1.9M)(2.2M)(2.3M)

VivoPower International ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, VivoPower International's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to VivoPower International's managers, analysts, and investors.
Environmental
Governance
Social

About VivoPower International Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze VivoPower International PLC's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of VivoPower International using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of VivoPower International PLC based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

The Portfolio Architect is an AI-driven system that provides multiple benefits to our users by leveraging cutting-edge machine learning algorithms, statistical analysis, and predictive modeling to automate the process of asset selection and portfolio construction, saving time and reducing human error for individual and institutional investors.

Try AI Portfolio Architect

Additional Tools for VivoPower Stock Analysis

When running VivoPower International's price analysis, check to measure VivoPower International's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy VivoPower International is operating at the current time. Most of VivoPower International's value examination focuses on studying past and present price action to predict the probability of VivoPower International's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move VivoPower International's price. Additionally, you may evaluate how the addition of VivoPower International to your portfolios can decrease your overall portfolio volatility.